Owners / Besson / 42675 Everglades Park Statement

42675 Everglades Park

January 2026 Statement

Preview PDF Download PDF
Send to Finalized
leave blank to use owner email on file
Ownership
Emil Besson 100%
Income
+$4,195.00
Expenses
-$340.00
Net
+$3,855.00
Reserves
-$200.00
Owner Draw
-$3,655.00
Investment
$0.00
To Operating
$0.00

* Security deposits tracked separately below and excluded from income & expenses above.

Funds held in trust
Operating Balance
$0.00
Start of period $0.00
Receipts +$4,195.00
Disbursements -$4,195.00
CapEx reserve
$3,521.54
Start of period $2,121.28
This period +$200.04
See ledger →
Security Deposit
$4,195.00
Start of period $4,195.00
This period
See ledger →
Distribution
Total Owner Draw $3,655.00
1/2/2026 Emil Besson -$3,655.00

Account Activity

7 entries
Date Payee Description Category Amount Balance
1/1/2026 Karen Martinez Zelle from Karen Martinez — January 2026 Tenant Rent +$2,000.00 $2,000.00
1/2/2026 John Sherwood John Sherwood — Property Management Fee (6%) PM Fee: Management Fee -$250.00 $1,750.00
1/2/2026 Karen Martinez Zelle from Karen Martinez — January 2026 Tenant Rent +$1,000.00 $2,750.00
1/2/2026 Carolina Telez Zelle from Carolina Telez — January 2026 Tenant Rent +$1,195.00 $3,945.00
1/2/2026 Emil Besson Emil Besson — Owner Draw Owner Draw -$3,655.00 $290.00
1/2/2026 Transfer to CapEx Impound CapEx — CapEx Impound Account Transfer -$200.00 $90.00
1/2/2026 IRMA MARIN IRMA MARIN — Gardner Repairs - Maintenance -$90.00 $0.00

CapEx reserve Activity

2 entries
Date Description Amount Balance
Opening Balance $2,121.28
1/2/2026 CapEx — CapEx Impound +$200.00 $2,321.28
1/7/2026 CapEx Interest +$0.04 $2,321.32
Closing Balance $3,521.54

Security Deposit Activity

0 entries
Date Description Amount Balance
Opening Balance $4,195.00
Closing Balance $4,195.00